Financhill
Sell
31

ATKR Quote, Financials, Valuation and Earnings

Last price:
$64.53
Seasonality move :
4.46%
Day range:
$61.53 - $64.13
52-week range:
$49.92 - $180.62
Dividend yield:
2%
P/E ratio:
6.18x
P/S ratio:
0.75x
P/B ratio:
1.46x
Volume:
399.6K
Avg. volume:
618.6K
1-year change:
-63.57%
Market cap:
$2.2B
Revenue:
$3.2B
EPS (TTM):
$10.33
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.9B $3.9B $3.5B $3.2B
Revenue Growth (YoY) -7.89% 65.85% 33.67% -10.1% -9%
 
Cost of Revenues $1.3B $1.8B $2.3B $2.2B $2.1B
Gross Profit $491.3M $1.1B $1.6B $1.3B $1.1B
Gross Profit Margin 27.83% 38.44% 41.9% 38.07% 33.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.5M $293M $370M $388.2M $397.5M
Other Inc / (Exp) $2.5M $14M $490K -$8M -$2M
Operating Expenses $251.8M $326.7M $406.2M $446M $453.1M
Operating Income $239.6M $799M $1.2B $893.5M $624.8M
 
Net Interest Expenses $40.1M $32.9M $30.7M $35.2M $35.6M
EBT. Incl. Unusual Items $202M $780M $1.2B $850.3M $587.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.7M $192.1M $290.2M $160.4M $114.4M
Net Income to Company $152.3M $587.9M $913.4M $689.9M $472.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $152.3M $587.9M $913.4M $689.9M $472.9M
 
Basic EPS (Cont. Ops) $3.15 $12.38 $20.56 $17.51 $12.83
Diluted EPS (Cont. Ops) $3.10 $12.19 $20.30 $17.27 $12.69
Weighted Average Basic Share $47.3M $46.6M $43.7M $38.8M $36.4M
Weighted Average Diluted Share $48M $47.3M $44.3M $39.3M $36.8M
 
EBITDA $331.3M $906M $1.3B $1B $774M
EBIT $242.1M $812.9M $1.2B $885.5M $622.8M
 
Revenue (Reported) $1.8B $2.9B $3.9B $3.5B $3.2B
Operating Income (Reported) $239.6M $799M $1.2B $893.5M $624.8M
Operating Income (Adjusted) $242.1M $812.9M $1.2B $885.5M $622.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $511.1M $840.8M $833.8M $798.5M $661.6M
Revenue Growth (YoY) 14.22% 64.51% -0.83% -4.24% -17.14%
 
Cost of Revenues $321.9M $486M $499.5M $507.9M $490.5M
Gross Profit $189.2M $354.8M $334.4M $290.5M $171.1M
Gross Profit Margin 37.02% 42.2% 40.1% 36.39% 25.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.1M $78.2M $90.2M $100.9M $91.5M
Other Inc / (Exp) $431K $308K $163K $262K -$1.1M
Operating Expenses $69.3M $86.4M $103M $115.4M $103.2M
Operating Income $119.9M $268.4M $231.4M $175.2M $67.9M
 
Net Interest Expenses $8.3M $6.9M $9.5M $7.8M $8.2M
EBT. Incl. Unusual Items $112M $261.8M $222.1M $167.7M $58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27M $57M $48.6M $29.3M $12.3M
Net Income to Company $85.1M $204.8M $173.5M $138.4M $46.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.1M $204.8M $173.5M $138.4M $46.3M
 
Basic EPS (Cont. Ops) $1.78 $4.38 $4.26 $3.66 $1.32
Diluted EPS (Cont. Ops) $1.75 $4.32 $4.20 $3.61 $1.31
Weighted Average Basic Share $46.9M $46M $40.1M $37.2M $34.8M
Weighted Average Diluted Share $47.5M $46.6M $40.6M $37.7M $35M
 
EBITDA $142.7M $291.9M $261M $210.6M $104.8M
EBIT $120.3M $268.7M $231.5M $175.4M $66.8M
 
Revenue (Reported) $511.1M $840.8M $833.8M $798.5M $661.6M
Operating Income (Reported) $119.9M $268.4M $231.4M $175.2M $67.9M
Operating Income (Adjusted) $120.3M $268.7M $231.5M $175.4M $66.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $3.3B $3.9B $3.5B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $2B $2.3B $2.2B $2.1B
Gross Profit $563.7M $1.3B $1.6B $1.3B $958.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $224.4M $310.1M $382.1M $398.9M $388.1M
Other Inc / (Exp) $2.7M $13.8M $346K -$7.9M -$3.3M
Operating Expenses $256.8M $343.7M $422.8M $458.4M $440.9M
Operating Income $306.9M $947.5M $1.2B $837.3M $517.5M
 
Net Interest Expenses $37.7M $31.6M $33.2M $33.5M $36M
EBT. Incl. Unusual Items $271.9M $929.8M $1.2B $795.9M $478.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69.3M $222.2M $281.8M $141.1M $97.4M
Net Income to Company $202.6M $707.6M $882.1M $654.8M $380.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $202.6M $707.6M $882.1M $654.8M $380.8M
 
Basic EPS (Cont. Ops) $4.21 $14.99 $20.45 $16.93 $10.43
Diluted EPS (Cont. Ops) $4.15 $14.78 $20.20 $16.70 $10.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $398.9M $1.1B $1.3B $970.9M $668.3M
EBIT $309.6M $961.4M $1.2B $829.4M $514.2M
 
Revenue (Reported) $1.8B $3.3B $3.9B $3.5B $3.1B
Operating Income (Reported) $306.9M $947.5M $1.2B $837.3M $517.5M
Operating Income (Adjusted) $309.6M $961.4M $1.2B $829.4M $514.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $511.1M $840.8M $833.8M $798.5M $661.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $321.9M $486M $499.5M $507.9M $490.5M
Gross Profit $189.2M $354.8M $334.4M $290.5M $171.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.1M $78.2M $90.2M $100.9M $91.5M
Other Inc / (Exp) $431K $308K $163K $262K -$1.1M
Operating Expenses $69.3M $86.4M $103M $115.4M $103.2M
Operating Income $119.9M $268.4M $231.4M $175.2M $67.9M
 
Net Interest Expenses $8.3M $6.9M $9.5M $7.8M $8.2M
EBT. Incl. Unusual Items $112M $261.8M $222.1M $167.7M $58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27M $57M $48.6M $29.3M $12.3M
Net Income to Company $85.1M $204.8M $173.5M $138.4M $46.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.1M $204.8M $173.5M $138.4M $46.3M
 
Basic EPS (Cont. Ops) $1.78 $4.38 $4.26 $3.66 $1.32
Diluted EPS (Cont. Ops) $1.75 $4.32 $4.20 $3.61 $1.31
Weighted Average Basic Share $46.9M $46M $40.1M $37.2M $34.8M
Weighted Average Diluted Share $47.5M $46.6M $40.6M $37.7M $35M
 
EBITDA $142.7M $291.9M $261M $210.6M $104.8M
EBIT $120.3M $268.7M $231.5M $175.4M $66.8M
 
Revenue (Reported) $511.1M $840.8M $833.8M $798.5M $661.6M
Operating Income (Reported) $119.9M $268.4M $231.4M $175.2M $67.9M
Operating Income (Adjusted) $120.3M $268.7M $231.5M $175.4M $66.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $284.5M $576.3M $388.8M $388.1M $351.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $298.2M $524.9M $528.9M $559.9M $489.9M
Inventory $199.1M $286M $454.5M $493.9M $524.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $46.9M $34.2M $80.7M $96.7M $158.4M
Total Current Assets $828.7M $1.4B $1.5B $1.5B $1.5B
 
Property Plant And Equipment $282.6M $316.7M $461.3M $679.8M $832.7M
Long-Term Investments -- -- -- -- --
Goodwill $188.2M $199M $289.3M $311.1M $314M
Other Intangibles $255.3M $241.2M $382.7M $394.4M $340.4M
Other Long-Term Assets $3M $2M $3.5M $10.7M $9.3M
Total Assets $1.6B $2.2B $2.6B $2.9B $3B
 
Accounts Payable $142.6M $243.2M $244.1M $292.7M $262.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.8M $11.8M $13.8M $16.2M $22M
Other Current Liabilities $47.8M $59.3M $77.8M $82.2M $71.1M
Total Current Liabilities $276.2M $524.9M $501.9M $564.6M $510.9M
 
Long-Term Debt $803.7M $758.4M $760.5M $762.7M $764.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.3B $1.5B $1.5B
 
Common Stock $475K $461K $415K $374K $350K
Other Common Equity Adj -- -- -- -- --
Common Equity $378.4M $864.7M $1.2B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $378.4M $864.7M $1.2B $1.5B $1.5B
 
Total Liabilities and Equity $1.6B $2.2B $2.6B $2.9B $3B
Cash and Short Terms $284.5M $576.3M $388.8M $388.1M $351.4M
Total Debt $803.7M $758.4M $760.5M $762.7M $764.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $280.4M $499M $307.8M $380.9M $310.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $350.3M $541.7M $506.9M $517.6M $473.1M
Inventory $221.3M $362.1M $445.8M $493.6M $526.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $40.1M $45.9M $63.3M $106M $173.7M
Total Current Assets $892.1M $1.4B $1.3B $1.5B $1.5B
 
Property Plant And Equipment $281.9M $317.7M $488.3M $731.8M $830.5M
Long-Term Investments -- -- -- -- --
Goodwill $190M $211.9M $323.2M $313M $311M
Other Intangibles $248.8M $251.4M $426.9M $381.2M $326.9M
Other Long-Term Assets $892K $2.6M $3.5M $10.7M $9.2M
Total Assets $1.6B $2.3B $2.6B $2.9B $3B
 
Accounts Payable $156.7M $233.9M $210.9M $248.3M $241.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.8M $11.7M $13.9M $17.9M $23.3M
Other Current Liabilities $50.8M $51.6M $68.3M $73M $59.8M
Total Current Liabilities $309.5M $500M $447M $505.4M $489.3M
 
Long-Term Debt $764.4M $758.9M $761.1M $763.2M $765.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.3B $1.4B $1.5B
 
Common Stock $467K $455K $400K $370K $345K
Other Common Equity Adj -- -- -- -$24.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $437.3M $942.6M $1.3B $1.5B $1.5B
 
Total Liabilities and Equity $1.6B $2.3B $2.6B $2.9B $3B
Cash and Short Terms $280.4M $499M $307.8M $380.9M $310.4M
Total Debt $764.4M $758.9M $761.1M $763.2M $765.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $152.3M $587.9M $913.4M $689.9M $472.9M
Depreciation & Amoritzation $89.3M $93.1M $98.3M $135.8M $151.2M
Stock-Based Compensation $13.1M $17M $17.2M $21.1M $20.3M
Change in Accounts Receivable $16.9M -$219.7M $17.7M -$30.3M $72.7M
Change in Inventories $24.6M -$81.5M -$161M -$42.4M -$31.9M
Cash From Operations $248.8M $572.9M $786.8M $807.6M $549M
 
Capital Expenditures $33.8M $64.5M $135.8M $218.9M $149.9M
Cash Acquisitions -- -$43.2M -$307.8M -$83.4M -$6M
Cash From Investing -$27.5M -$98M -$442.8M -$302.2M -$154.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$34.5M
Special Dividend Paid
Long-Term Debt Issued -- $798M -- -- --
Long-Term Debt Repaid -$40M -$839.1M -- -$1.3M -$2M
Repurchase of Common Stock -$18M -$135.1M -$524.2M -$505.5M -$398.9M
Other Financing Activities -$3.2M -$10.9M -- -- --
Cash From Financing -$61.2M -$184.5M -$524.2M -$506.8M -$435.3M
 
Beginning Cash (CF) $123.4M $284.5M $576.3M $388.8M $388.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160.1M $290.5M -$180.2M -$1.3M -$40.6M
Ending Cash (CF) $284.5M $576.3M $388.8M $388.1M $351.4M
 
Levered Free Cash Flow $215M $508.4M $651.1M $588.7M $399.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $85.1M $204.8M $173.5M $138.4M $46.3M
Depreciation & Amoritzation $22.4M $23.2M $29.5M $35.2M $38M
Stock-Based Compensation $5.5M $3.4M $5.3M $4.8M $6.1M
Change in Accounts Receivable -$45.4M -$12.3M $26.8M $43.8M $11.7M
Change in Inventories -$20.3M -$75.1M $11.6M $2M -$3.1M
Cash From Operations $86.3M $97.2M $198.9M $158.1M $74.4M
 
Capital Expenditures $8.2M $9.4M $35M $44.3M $41.3M
Cash Acquisitions -$7.2M -$36.1M -$82.2M -$6M --
Cash From Investing -$14.3M -$45M -$117.2M -$50.3M -$41.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$11.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -- -- -$427K -$672K
Repurchase of Common Stock -$39M -$129M -$164.8M -$117.7M -$55.9M
Other Financing Activities -$17K -- -- -- --
Cash From Financing -$79M -$129M -$164.8M -$118.2M -$67.7M
 
Beginning Cash (CF) $284.5M $576.3M $388.8M $388.1M $351.4M
Foreign Exchange Rate Adjustment $2.9M -$450K $2.2M $3.2M -$6.5M
Additions / Reductions -$7M -$76.9M -$83.2M -$10.4M -$34.4M
Ending Cash (CF) $280.4M $499M $307.8M $380.9M $310.4M
 
Levered Free Cash Flow $78M $87.8M $163.8M $113.8M $33.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $202.6M $707.6M $882.1M $654.8M $380.8M
Depreciation & Amoritzation $89.3M $93.8M $104.7M $141.5M $154.1M
Stock-Based Compensation $15.5M $15M $19.1M $20.6M $21.6M
Change in Accounts Receivable -$53.6M -$186.6M $56.9M -$13.3M $40.6M
Change in Inventories $22M -$136.3M -$74.3M -$52M -$37M
Cash From Operations $282.9M $583.8M $888.5M $766.9M $465.3M
 
Capital Expenditures $32.2M $65.6M $161.4M $228.2M $146.8M
Cash Acquisitions -$7.2M -$72.1M -$353.9M -$7.2M -$63K
Cash From Investing -$32M -$128.7M -$515M -$235.3M -$145.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$45.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$80M -- -- -$1.7M -$2.2M
Repurchase of Common Stock -$54M -$225.2M -$560M -$458.4M -$337M
Other Financing Activities -$3.2M -- -- -- --
Cash From Financing -$137.1M -$234.5M -$560M -$460.1M -$384.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113.8M $220.6M -$186.5M $71.5M -$64.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $250.7M $518.2M $727.1M $538.7M $318.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $85.1M $204.8M $173.5M $138.4M $46.3M
Depreciation & Amoritzation $22.4M $23.2M $29.5M $35.2M $38M
Stock-Based Compensation $5.5M $3.4M $5.3M $4.8M $6.1M
Change in Accounts Receivable -$45.4M -$12.3M $26.8M $43.8M $11.7M
Change in Inventories -$20.3M -$75.1M $11.6M $2M -$3.1M
Cash From Operations $86.3M $97.2M $198.9M $158.1M $74.4M
 
Capital Expenditures $8.2M $9.4M $35M $44.3M $41.3M
Cash Acquisitions -$7.2M -$36.1M -$82.2M -$6M --
Cash From Investing -$14.3M -$45M -$117.2M -$50.3M -$41.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$11.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -- -- -$427K -$672K
Repurchase of Common Stock -$39M -$129M -$164.8M -$117.7M -$55.9M
Other Financing Activities -$17K -- -- -- --
Cash From Financing -$79M -$129M -$164.8M -$118.2M -$67.7M
 
Beginning Cash (CF) $284.5M $576.3M $388.8M $388.1M $351.4M
Foreign Exchange Rate Adjustment $2.9M -$450K $2.2M $3.2M -$6.5M
Additions / Reductions -$7M -$76.9M -$83.2M -$10.4M -$34.4M
Ending Cash (CF) $280.4M $499M $307.8M $380.9M $310.4M
 
Levered Free Cash Flow $78M $87.8M $163.8M $113.8M $33.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Buy
61
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Sell
50
RGC alert for May 1

Regencell Bioscience Holdings [RGC] is up 20.58% over the past day.

Sell
38
WGS alert for May 1

GeneDx Holdings [WGS] is down 6.85% over the past day.

Sell
43
VICR alert for May 1

Vicor [VICR] is down 1.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock